News
Back to news
Apokoronas municipality publishes its 2026 budget: €21.2 million in, €22.7 million out
Announcement · Municipality of Apokoronas

Apokoronas municipality publishes its 2026 budget: €21.2 million in, €22.7 million out

Summary

The municipality of Apokoronas has approved and published its budget for 2026, setting out planned revenues of approximately €21.2 million and expenditure of around €22.7 million. The shortfall of just over €1.5 million will be covered by cash reserves already held by the municipality. The largest single spending category is investment and capital transfers, at more than €8.4 million.

Apokoronas publishes its 2026 municipal budget

The municipality of Apokoronas has officially approved and published its budget for the 2026 financial year. The plan was reviewed and approved for legal compliance by the Decentralised Administration of Crete. It has been drawn up under the public accounting framework that applies to all Greek municipalities.

Revenue: around €21.2 million

The municipality projects total revenue of €21,172,289.33 for 2026. The main income sources are:

  • General revenue (category 1.3): €10,596,731.90
  • Own tax revenue (category 1.1): €6,393,276.71
  • Reserve transfers (category 5.9): €1,848,900.00
  • Borrowing (category 5.4): €890,296.16
  • Grants and transfers (category 1.4): €791,828.41
  • Other current revenue (category 1.5): €588,256.15
  • Other capital revenue (category 4.9): €63,000.00
  • Capital receipts (category 3.1): €0.00

Expenditure: around €22.7 million

Total planned spending amounts to €22,676,626.32. The breakdown is:

  • Investment and capital transfers (category 2.4): €8,455,854.25
  • Debt service and reserves (category 3.1): €5,797,918.01
  • Staff costs (category 2.1): €3,712,396.01
  • Operating costs and services (category 2.3): €1,978,927.74
  • Reserve transfers (category 5.9): €1,848,900.00
  • Subsidies and transfers (category 2.6): €174,862.28
  • Capital reserve (category 5.4): €378,181.44
  • Supplies and equipment (category 2.2): €133,586.59
  • Other transfers (category 2.7): €123,000.00
  • Other capital expenditure (category 4.9): €62,000.00
  • Contingency reserve (category 2.9): €11,000.00

Covering the gap

Expenditure exceeds projected revenue by €1,504,336.99. According to the budget document, this difference will be met from cash reserves — money the municipality already holds. This mechanism is a standard feature of Greek municipal budgeting when carry-over balances are available.

The full budget document is available to download as a PDF.

Download the full budget (PDF)

Official source

Source translation

Machine-translated from the official source document.

Approval and Publication of the Budget of the Municipality of Apokoronas for Financial Year 2026

We inform citizens that the Budget of the Municipality of Apokoronas for financial year 2026 (Decision Number: 43/2026, ADA: ΨΒΝΟΩΨΤ-ΜΡΘ) was approved as to its legality by the Decentralised Administration of Crete (Decision Number: 943/28-05-2026, ADA: ΨΞΙΠΟΡ1Θ-Κ5Ν).

The budget has been drawn up in accordance with the new Accounting Framework of the General Government (PD 54/2018), ensuring absolute transparency and the reform of fiscal management.

SUMMARY BUDGET OF REVENUES AND EXPENDITURE FOR FINANCIAL YEAR 2026

(ECONOMIC CLASSIFICATION)

SUMMARY REVENUE BUDGET

| Category | Approvals for 2026 | |---|---| | 1.1. | 6,393,276.71 € | | 1.3. | 10,596,731.90 € | | 1.4. | 791,828.41 € | | 1.5. | 588,256.15 € | | 3.1. | 0.00 € | | 4.9. | 63,000.00 € | | 5.4. | 890,296.16 € | | 5.9. | 1,848,900.00 € | | TOTAL | 21,172,289.33 € |

SUMMARY EXPENDITURE BUDGET

| Category | Approvals for 2026 | |---|---| | 2.1. | 3,712,396.01 € | | 2.2. | 133,586.59 € | | 2.3. | 1,978,927.74 € | | 2.4. | 8,455,854.25 € | | 2.6. | 174,862.28 € | | 2.7. | 123,000.00 € | | 2.9. | 11,000.00 € | | 3.1. | 5,797,918.01 € | | 4.9. | 62,000.00 € | | 5.4. | 378,181.44 € | | 5.9. | 1,848,900.00 € | | TOTAL | 22,676,626.32 € |

COVERAGE FROM CASH RESERVES

| Coverage from cash reserves | 1,504,336.99 € | |---|---|


Publication of the Budget of the Municipality of Apokoronas for Financial Year 2026

June 3, 2026, 1:09 PM

Publication of the Budget of the Municipality of Apokoronas for Financial Year 2026-2 – Download (PDF)